Notice regarding the Revisions to Consolidated Business Forecast and Dividend Forecast for the Fiscal Year Ending March 31, 2022 (PDF/99K)







November 9, 2021

To whom it may concern

Name of the Company:

Cosmo Energy Holdings Co., Ltd.

Name of Representative:

Hiroshi Kiriyama, President

(Company Code: 5021 Shares Traded: TSE First section

Name of Contact Person:

Eriko Date, General Manager of Corporate Communication Dept.

Phone: 03-3798-3180

Notice regarding the Revisions to Consolidated Business Forecast and Dividend Forecast

for the Fiscal Year Ending March 31, 2022

The Company announces herewith its revised consolidated financial results forecast and dividend forecast, which were initially announced on May 13, 2021, due to recent trends in business performance.

1. Revised consolidated business forecast

Revisions to Consolidated Business Forecast (April 1, 2021 to March 31, 2022)

(Unit: million yen)

Operating

Ordinary

Profit attributable

Net income

Net sales

to owners of

profit

profit

per share

parent

Forecast previously announced (A)

2,150,000

93,000

88,000

40,000

yen sen

(on May 13, 2021)

447.95

Revised forecast (B)

2,370,000

155,000

155,000

93,000

1,110.90

Change (B-A)

220,000

62,000

67,000

53,000

0円0銭

Change (%)

10.2%

66.7%

76.1%

132.5%

#DIV/0!

(Reference)Last year results

2,233,250

101,289

97,370

85,910

1,025.86

(Ending March. 31, 2021)

– Reason for the revisions

The consolidated business forecast for the full year of FY2021 is revised to be projected at operating profit of ¥155 billion (up ¥62 billion from the previous announcement), ordinary profit of ¥155 billion (up ¥67 billion from the previous announcement) and profit attributable to owners of parent of ¥93 billion (up ¥53 billion from the previous announcement).

This revision is reflecting such factors as increase in inventory evaluation profit and the profit increase in oil exploration and production business due to the rise in crude oil price and improvement of business result in the domestic petroleum business due to recovery of product market conditions.

This business forecast is based on the assumptions of crude oil price at US$72/ bbl and exchange rate at JPY110/ US$. (Assumptions at the previous forecast on May 13, 2021: crude oil price US$60/ bbl, exchange rate JPY105/ US$)

2. Revised dividend forecast

Dividend per share (yen)

Interim

Yearend

Annual

Previous forecast

80.00

80.00

(on May 13, 2021)

Revised forecast

100.00

100.00

Dividends in current fiscal year

0.00

(Reference)

Dividends in previous fiscal year

0.00

80.00

80.00

(ended March 31, 2021)

– Reason for the revisions

The Company places particular emphasis on shareholder return. Its basic policy is to maintain stable dividend payments by taking financial structural enhancement, future business development, business results and balanced fund positions into due consideration.

For the fiscal year ended March 31, 2022, the year-end dividends should be revised ¥100.00 per share, which is an increase of ¥20.00 from ¥80 the dividends previous forecast because the profit attributable to owners of parent increased compared to previous business forecast.

This proposal will be made at meeting at the 7th General Meeting of Shareholders to be held on June 23, 2022.

(Note) The above business forecast is based on information available as of the published date of this release and actual results may differ from the forecast subject to variable factors that may arise in the future.

Disclaimer

Cosmo Energy Holdings Co. Ltd. published this content on 09 November 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 09 November 2021 07:12:04 UTC.

Publicnow 2021

All news about COSMO ENERGY HOLDINGS CO., LTD.

Sales 2022 2 282 B
20 034 M
20 034 M
Net income 2022 62 931 M
553 M
553 M
Net Debt 2022 513 B
4 504 M
4 504 M
P/E ratio 2022 3,53x
Yield 2022 3,39%
Capitalization 197 B
1 734 M
1 733 M
EV / Sales 2022 0,31x
EV / Sales 2023 0,28x
Nbr of Employees 7 086
Free-Float 77,5%

Chart COSMO ENERGY HOLDINGS CO., LTD.



Duration :


Period :




Cosmo Energy Holdings Co., Ltd. Technical Analysis Chart | MarketScreener

Technical analysis trends COSMO ENERGY HOLDINGS CO., LTD.

Short Term Mid-Term Long Term
Trends Bearish Neutral Neutral



Income Statement Evolution

Sell

Buy

Mean consensus OUTPERFORM
Number of Analysts 7
Last Close Price
2 357,00 JPY
Average target price
2 947,14 JPY
Spread / Average Target 25,0%